StockOrNot
Open the deck

T-Mobile US (TMUS)

Communication Services · $178B market cap · SEC CIK 0001283699

$169.08 ▲+0.22% on the day close of Nov 10, 2026
76 Screens well
ahead of 76% of the S&P 500 · #5 of 19 in Communication Services

Next reports on Feb 9, 2027, after the close, with analysts expecting $2.79 in earnings per share.

52-week range $143.75 to $224.75. 25% below its 52-week high and 18% above its low.

The case for TMUS

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Communication Services companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get87
Growthhow fast revenue and earnings are moving, this year and over five56
Profitabilityhow much of the revenue becomes profit, and how much of that is cash71
Momentumhow the price has behaved lately31
Stabilityhow violently it moves, what it owes and what it pays you63

The financials

Revenue growth

Is the business growing? Yes

Last 12 months+9.3%
Over 5 years+5.2% a year
FY2025 revenue$88.3B (+8%)

Free cash flow

Is it generating real cash? Yes, plenty

FY2025 free cash flow$18.0B
Of revenue20%
Of profit164%

Profit margins

Is profitability improving? No, slipping

Gross margin63%
Operating margin21%
Net margin, FY24 → FY25 → now13.9% → 12.4% → 12.1%

Debt vs. cash

Is the balance sheet healthy? Yes, the debt is manageable

Cash$5.6B
Long-term debt$81.1B
Net debt$75.5B
Years to repay2.9 yrs

Valuation

Is the stock price reasonable? Yes, it looks cheap

P/E15.8×
Fair P/E for its growth33×
P/FCF9.9×
Forward P/E11.5×
EV / EBITDA7.8×

At 15.8× earnings it trades well below the 33× that 15% a year of growth plus a 1.7% dividend would justify. At 9.9× free cash flow it trades well below that same mark.

The financials, five years deep

Pulled from T-Mobile US's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$88.3B$81.4B$78.6B$79.6B$80.1B
Change on the year+8%+4%−1%−1%—
Free cash flow
Free cash flow$18.0B$13.5B$8.8B$2.8B$1.6B
Of revenue20%17%11%4%2%
Profit margins
Operating margin20.7%22.1%18.2%8.2%8.6%
Net margin12.4%13.9%10.6%3.3%3.8%
Debt vs. cash
Cash$5.6B$5.4B$5.1B$4.5B$6.6B
Long-term debt$81.1B$74.2B$71.4B$66.8B$67.1B
Net cash (debt)−$75.5B−$68.8B−$66.3B−$62.3B−$60.4B

What T-Mobile US says it does

Business Overview and Strategy Un-carrier Strategy As America’s supercharged Un-carrier, we have disrupted the telecommunications industry by actively engaging with and listening to our customers and focusing on eliminating their pain points. Our customers benefit from what we believe is an unmatched combination of the best value and best network, alongside an unwavering focus on offering them the best possible service experience and an undisputable drive for disruptive innovation in wireless and beyond. This includes providing added value and what we believe is an exceptional experience while implementing signature Un-carrier initiatives that have changed the industry. We ended annual service contracts, overages, unpredictable international roaming fees and data buckets, among other things. We are inspired by a relentless focus on customer experience, consistently delivering award-winning customer experience, which drives our customer…

Risk factors TMUS lists in its 10-K

Filings

Open TMUS in the deck

Other Communication Services companies

GOOGLAlphabet (Class A)GOOGAlphabet (Class C)METAMeta PlatformsNFLXNetflixDISWalt Disney CompanyVZVerizonTAT&TCMCSAComcastWBDWarner Bros. DiscoveryLYVLive Nation EntertainmentTTWOTake-Two InteractiveTKOTKO Group Holdings