StockOrNot
Open the deck

Warner Bros. Discovery (WBD)

Communication Services · $77.4B market cap · SEC CIK 0001437107

$30.95 ▲+0.03% on the day close of Nov 10, 2026
11 Screens badly
ahead of 11% of the S&P 500 · #16 of 19 in Communication Services

Next reports on Feb 24, 2027, after the close, with analysts expecting −$0.04 in earnings per share.

52-week range $21.87 to $30.99. At its 52-week high and 42% above its low.

The case for WBD

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Communication Services companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get13
Growthhow fast revenue and earnings are moving, this year and over five36
Profitabilityhow much of the revenue becomes profit, and how much of that is cash28
Momentumhow the price has behaved lately90
Stabilityhow violently it moves, what it owes and what it pays you38

The financials

Revenue growth

Is the business growing? No, shrinking

Last 12 months−6.0%
Over 5 years+28.4% a year
FY2025 revenue$37.3B (−5%)

Free cash flow

Is it generating real cash? Yes

FY2025 free cash flow$3.1B
Of revenue8%
Of profit425%

Profit margins

Is profitability improving? Improving, still at a loss

Gross margin48%
Operating margin−4%
Net margin, FY24 → FY25 → now−28.8% → 1.9% → −8.8%

Debt vs. cash

Is the balance sheet healthy? Stretched

Cash$4.6B
Long-term debt$32.6B
Net debt$28.0B
Years to repay7.5 yrs

Valuation

Is the stock price reasonable? No, expensive

P/E106.4×
Fair P/E for its growth9×
P/FCF25.1×
EV / EBITDA28.7×

At 106.4× earnings it trades well above the 9× that 1% a year of growth would justify. At 25.1× free cash flow it trades well above that same mark.

The financials, five years deep

Pulled from Warner Bros. Discovery's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$37.3B$39.3B$41.3B$33.8B$12.2B
Change on the year−5%−5%+22%+177%—
Free cash flow
Free cash flow$3.1B$4.4B$6.2B$3.3B$2.4B
Of revenue8%11%15%10%20%
Profit margins
Operating margin2.0%−25.5%−3.7%−21.8%16.5%
Net margin1.9%−28.8%−7.6%−21.8%8.3%
Debt vs. cash
Cash$4.6B$5.3B$3.8B$3.7B$3.9B
Long-term debt$32.6B$39.5B$43.7B$49.0B$14.8B
Net cash (debt)−$28.0B−$34.2B−$39.9B−$45.3B−$10.9B

What Warner Bros. Discovery says it does

For convenience, the terms “Warner Bros. Discovery”, “WBD”, the “Company,” “we,” “us” or “our” are used in this Annual Report on Form 10-K to refer to both Warner Bros. Discovery, Inc. and collectively to Warner Bros. Discovery, Inc. and one or more of its consolidated subsidiaries, unless the context otherwise requires. 6 Industry Trends Headwinds in the industry, such as continued pressures on linear distribution and declines in linear subscribers and continued softness in the U.S. linear advertising market, have had, and are expected to continue to have, a material impact on the operations and results of the Company, including a negative impact on the results of operations attributed to declines in linear advertising revenue. The increase of digital advertising inventory available in the marketplace has also resulted in, and is expected to continue to result in, increased competition for advertising expenditures for both traditional…

Risk factors WBD lists in its 10-K

Filings

Open WBD in the deck

Other Communication Services companies

GOOGLAlphabet (Class A)GOOGAlphabet (Class C)METAMeta PlatformsNFLXNetflixDISWalt Disney CompanyVZVerizonTMUST-Mobile USTAT&TCMCSAComcastLYVLive Nation EntertainmentTTWOTake-Two InteractiveTKOTKO Group Holdings