StockOrNot
Open the deck

Willis Towers Watson (WTW)

Financials · $30.4B market cap · SEC CIK 0001140536

$332.87 ▲+1.79% on the day close of Nov 10, 2026
24 Screens poorly
ahead of 24% of the S&P 500 · #63 of 76 in Financials

Next reports on Feb 1, 2027, after the close, with analysts expecting $9.27 in earnings per share.

52-week range $240.61 to $351.51. 5% below its 52-week high and 38% above its low.

The case for WTW

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Financials companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get33
Growthhow fast revenue and earnings are moving, this year and over five23
Profitabilityhow much of the revenue becomes profit, and how much of that is cash53
Momentumhow the price has behaved lately56
Stabilityhow violently it moves, what it owes and what it pays you73

The financials

Revenue growth

Is the business growing? Slowly

Last 12 months+4.8%
Over 5 years+2.4% a year
FY2025 revenue$9.7B (−2%)

Free cash flow

Is it generating real cash? Not meaningful for a financial company

Profit margins

Is profitability improving? Yes, improving

Gross marginn/a
Operating margin22%
Net margin, FY24 → FY25 → now−1.0% → 16.5% → 15.2%

Debt vs. cash

Is the balance sheet healthy? Not judged for a financial company

Cash$3.1B
Long-term debt$5.8B
Net debt$2.6B

Valuation

Is the stock price reasonable? A bit pricey

P/E19.4×
Fair P/E for its growth22×
Price / book3.45×
Fair P/B for its ROE2.0×
Forward P/E14.5×
EV / EBITDA12.8×

At 19.4× earnings it trades close to the 22× that 8% a year of growth plus a 1.3% dividend would justify. At 3.45× book it trades well above the 2.0× that its 20% return on equity would justify; for a financial company that counts for more than earnings.

The financials, five years deep

Pulled from Willis Towers Watson's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2021FY2020FY2019
Revenue growth
Revenue$9.7B$9.9B$9.5B$8.9B$9.0B
Change on the year−2%—+7%−1%—
Free cash flow
Free cash flow$1.5B$1.3B$1.1B——
Of revenue16%13%12%——
Profit margins
Operating margin23.0%6.3%14.4%13.3%24.5%
Net margin16.5%−1.0%11.1%11.4%46.9%
Debt vs. cash
Cash$3.1B$1.9B$1.4B$1.3B$4.5B
Long-term debt$5.8B$5.3B$4.6B$4.5B$4.0B
Net cash (debt)−$2.6B−$3.4B−$3.1B−$3.2B$512M

What Willis Towers Watson says it does

The Company WTW is a leading global advisory, broking and solutions company that provides data-driven, insight-led solutions in the areas of people, risk and capital. Utilizing the global view and local expertise of our approximately 47,000 colleagues serving more than 140 countries and markets, we help organizations sharpen strategies, enhance resilience, motivate workforces and maximize performance. We design and deliver solutions that manage risk, optimize benefits, cultivate talent and expand the power of capital to protect and strengthen institutions and individuals. Working closely with our clients, we uncover opportunities for sustainable success. Our clients operate on a global and local scale in a multitude of businesses and industries throughout the world and generally range in size from large, major multinational corporations to middle-market domestic and international companies. Our clients include many of the world’s…

Risk factors WTW lists in its 10-K

Filings

Open WTW in the deck

Other Financials companies

BRK.BBerkshire HathawayJPMJPMorgan ChaseVVisaMAMastercardBACBank of AmericaMSMorgan StanleyGSGoldman SachsWFCWells FargoAXPAmerican ExpressCCitigroupBLKBlackRockSCHWCharles Schwab