StockOrNot
Open the deck

Blackstone (BX)

Financials · $151B market cap · SEC CIK 0001393818

$122.53 ▼−1.23% on the day close of Nov 10, 2026
52 Mixed
ahead of 52% of the S&P 500 · #42 of 76 in Financials

Next reports on Jan 27, 2027, after the close, with analysts expecting $1.78 in earnings per share.

52-week range $101.73 to $165.14. 26% below its 52-week high and 20% above its low.

The case for BX

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Financials companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get31
Growthhow fast revenue and earnings are moving, this year and over five87
Profitabilityhow much of the revenue becomes profit, and how much of that is cash86
Momentumhow the price has behaved lately28
Stabilityhow violently it moves, what it owes and what it pays you35

The financials

Revenue growth

Is the business growing? Yes

Last 12 months+22.1%
Over 5 years+18.8% a year
FY2025 revenue$14.5B (+9%)

Free cash flow

Is it generating real cash? Not meaningful for a financial company

Profit margins

Is profitability improving? Yes, improving

Gross margin83%
Operating margin48%
Net margin, FY24 → FY25 → now21.0% → 20.9% → 22.1%

Debt vs. cash

Is the balance sheet healthy? Not judged for a financial company

Cash$2.6B
Long-term debt$12.6B
Net debt$9.9B

Valuation

Is the stock price reasonable? No, expensive

P/E42.5×
Fair P/E for its growth28×
Forward P/E16.7×
EV / EBITDA21.2×

At 42.5× earnings it trades above the 28× that 10%+ a year of growth plus a 3.1% dividend would justify. It is judged on earnings alone: its book value is not what it earns on, as it would be for a bank or insurer.

The financials, five years deep

Pulled from Blackstone's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$14.5B$13.2B$8.0B$8.5B$22.6B
Change on the year+9%+65%−6%−62%—
Free cash flow
Free cash flow$4.5B$3.4B$3.8B$6.1B$3.9B
Of revenue31%26%48%72%17%
Profit margins
Net margin20.9%21.0%17.3%20.5%25.9%
Debt vs. cash
Cash$2.6B$2.0B$3.0B$4.3B$2.1B
Long-term debt$12.6B$11.5B$11.6B$12.5B$7.9B
Net cash (debt)−$9.9B−$9.5B−$8.7B−$8.2B−$5.7B

What Blackstone says it does

— Fee Structure/Incentive Arrangements.” The following discussion is intended to provide supplemental information about how the application of revenue recognition principles impact our financial results, and management’s process for implementing those principles including areas of significant judgment. Management and Advisory Fees, Net — Blackstone earns base management fees from its customers at a fixed percentage of a calculation base. The range of management fee rates and the calculation base from which they are earned, generally, are as follows: For vehicles within the Real Estate segment: • 0.35% to 1.50% of committed capital or invested capital during the investment period, invested capital subsequent to the investment period, or gross asset value for certain drawdown vehicles and co-investment vehicles, • 0.40% to 1.25% of net asset value for certain separately managed accounts, perpetual capital vehicles, drawdown vehicles, and…

Risk factors BX lists in its 10-K

Filings

Open BX in the deck

Other Financials companies

BRK.BBerkshire HathawayJPMJPMorgan ChaseVVisaMAMastercardBACBank of AmericaMSMorgan StanleyGSGoldman SachsWFCWells FargoAXPAmerican ExpressCCitigroupBLKBlackRockSCHWCharles Schwab