StockOrNot
Open the deck

Leidos (LDOS)

Industrials · $16.6B market cap · SEC CIK 0001336920

$137.24 ▲+1.09% on the day close of Nov 10, 2026
62 Screens well
ahead of 62% of the S&P 500 · #31 of 79 in Industrials

Next reports on Feb 15, 2027, before the open, with analysts expecting $2.80 in earnings per share.

52-week range $98.86 to $205.00. 33% below its 52-week high and 39% above its low.

The case for LDOS

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Industrials companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get91
Growthhow fast revenue and earnings are moving, this year and over five67
Profitabilityhow much of the revenue becomes profit, and how much of that is cash43
Momentumhow the price has behaved lately31
Stabilityhow violently it moves, what it owes and what it pays you62

The financials

Revenue growth

Is the business growing? Slowly

Last 12 months+2.7%
Over 5 years+6.9% a year
FY2025 revenue$17.2B (+3%)

Free cash flow

Is it generating real cash? Yes

FY2025 free cash flow$1.6B
Of revenue9%
Of profit112%

Profit margins

Is profitability improving? Holding steady

Gross margin18%
Operating margin11%
Net margin, FY24 → FY25 → now7.5% → 8.4% → 8.0%

Debt vs. cash

Is the balance sheet healthy? Yes, the debt is manageable

Cash$1.1B
Long-term debt$4.6B
Net debt$3.5B
Years to repay2.6 yrs

Valuation

Is the stock price reasonable? Yes, it looks cheap

P/E11.7×
Fair P/E for its growth24×
P/FCF10.2×
Forward P/E11.6×
EV / EBITDA9.4×

At 11.7× earnings it trades well below the 24× that 9% a year of growth plus a 1.4% dividend would justify. At 10.2× free cash flow it trades well below that same mark.

The financials, five years deep

Pulled from Leidos's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$17.2B$16.7B$15.4B$14.4B$13.7B
Change on the year+3%+8%+7%+5%—
Free cash flow
Free cash flow$1.6B$1.3B$980M$863M$929M
Of revenue9%8%6%6%7%
Profit margins
Operating margin12.3%11.0%4.0%7.6%8.4%
Net margin8.4%7.5%1.3%4.8%5.5%
Debt vs. cash
Cash$1.1B$849M$641M$516M$727M
Long-term debt$4.6B$4.1B$4.7B$3.9B$4.6B
Net cash (debt)−$3.5B−$3.2B−$4.0B−$3.4B−$3.9B

What Leidos says it does

OUR COMPANY Leidos Holdings, Inc. (“Leidos”), a Delaware corporation, is a holding company whose direct 100%-owned subsidiary and principal operating company is Leidos, Inc. Leidos was founded in 1969 by physicist Dr. Robert Beyster. Since our founding 57 years ago, we have applied our expertise in science, research and engineering in rapidly-evolving technologies and markets to solve complex problems of global concern. We use the terms “we,” “us” and “our” to refer collectively to Leidos Holdings, Inc. and its consolidated subsidiaries. Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000, global employees, we pursue strategic growth across five pillars: space and maritime; energy infrastructure; digital modernization and cyber; mission software; and managed health services. Our customers…

Risk factors LDOS lists in its 10-K

Filings

Open LDOS in the deck

Other Industrials companies

GEGE AerospaceRTXRTX CorporationCATCaterpillarGEVGE VernovaDEDeere & CompanyUNPUnion Pacific CorporationUBERUberETNEatonLMTLockheed MartinBABoeingPHParker HannifinADPAutomatic Data Processing