StockOrNot
All companies Open the deck

Marriott International (MAR)

Consumer Discretionary · $90.2B market cap · SEC CIK 0001048286

$348.06 ▲+1.58% on the day close of Sep 22, 2026
45 Mixed
fundamentals score out of 100

Next reports on Nov 2, 2026, before the open, with analysts expecting $2.85 in earnings per share.

The case for MAR

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Consumer Discretionary companies (momentum is judged against fixed thresholds only), and the five are blended by weight. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings, sales, assets and cash32
Growthhow fast revenue and earnings are moving, this year and over five66
Profitabilityhow much of the revenue becomes profit, and how much of that is cash43
Momentumhow the price has behaved lately53
Stabilityhow violently it moves, what it owes and what it pays you28

Key numbers

Price / earnings34.9×
Price / bookn/m (negative equity)
Price / sales3.4×
Revenue growth (YoY)+4.7%
EPS growth (YoY)+8.8%
Gross margin20%
Operating margin16%
Net margin10%
Return on assets9.3% (ROE not meaningful: negative equity)
Debt / equityn/m (negative equity)
Current ratio0.53
Dividend yield1.00%
Beta1.19
52-week range$256.76 – $410.98
Position in that range59% of the way up
3-month return-13.5%
1-year return+27.6%

Five years of financials, as filed

Pulled from Marriott International's XBRL filings on SEC EDGAR. Italic rows are derived from the rows above.

FY2025FY2024FY2023FY2022FY2021
Revenue$26.2B$25.1B$23.7B$20.8B$13.9B
Operating income$4.1B$3.8B$3.9B$3.5B$1.8B
Net income$2.6B$2.4B$3.1B$2.4B$1.1B
Operating cash flow$3.2B$2.7B$3.2B$2.4B$1.2B
Capital expenditure$604M$750M$452M$332M$183M
Total assets$27.5B$26.2B$25.7B$24.8B$25.6B
Shareholder equity-$3.8B-$3.0B-$682M$568M$1.4B
Cash$358M$396M$338M$507M$1.4B
Long-term debt$23.0M$55.0M$56.0M$92.0M$135M
Free cash flow$2.6B$2.0B$2.7B$2.0B$994M
Operating margin15.8%15.0%16.3%16.7%12.6%
Net margin9.9%9.5%13.0%11.4%7.9%
Diluted shares274M285M303M326M329M

Share count is down 16.9% over 4 years. Buybacks have been shrinking the pie.

What Marriott International says it does

Overview We are a worldwide franchisor, operator, and licensor of hotel, residential, timeshare, and other lodging properties under a portfolio of compelling brands at different price and service points. Consistent with our focus on franchising, management, and licensing, we own or lease very few of our lodging properties (less than one percent of our system). As of year-end 2025, our system included 9,805 properties (1,779,936 rooms) in 145 countries and territories, and we also had approximately 4,100 properties (nearly 610,000 rooms) in our development pipeline. We discuss our operations in the following reportable business segments: (1) U.S. & Canada, (2) Europe, Middle East & Africa ("EMEA"), (3) Greater China, and (4) Asia Pacific excluding China ("APEC"). Our Caribbean & Latin America ("CALA") operating segment does not meet the applicable accounting criteria for separate disclosure as a reportable business segment, and as such,…

Risk factors MAR lists in its 10-K

Filings

Open MAR in the deck

Other Consumer Discretionary companies

AMZNAmazonTSLATeslaHDHome DepotMCDMcDonald'sTJXTJX CompaniesBKNGBooking HoldingsLOWLowe'sSBUXStarbucksABNBAirbnbDASHDoorDashROSTRoss StoresGMGeneral Motors