StockOrNot
Open the deck

Tractor Supply (TSCO)

Consumer Discretionary · $19.4B market cap · SEC CIK 0000916365

$37.50 ▲+0.27% on the day close of Nov 10, 2026
29 Screens poorly
ahead of 29% of the S&P 500 · #32 of 48 in Consumer Discretionary

Next reports on Jan 27, 2027, after the close, with analysts expecting $0.42 in earnings per share.

52-week range $28.36 to $56.94. 34% below its 52-week high and 32% above its low.

The case for TSCO

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Consumer Discretionary companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get50
Growthhow fast revenue and earnings are moving, this year and over five41
Profitabilityhow much of the revenue becomes profit, and how much of that is cash45
Momentumhow the price has behaved lately38
Stabilityhow violently it moves, what it owes and what it pays you79

The financials

Revenue growth

Is the business growing? Slowly

Last 12 months+3.5%
Over 5 years+7.9% a year
FY2025 revenue$15.5B (+4%)

Free cash flow

Is it generating real cash? A little

FY2025 free cash flow$740M
Of revenue5%
Of profit68%

Profit margins

Is profitability improving? No, slipping

Gross margin36%
Operating margin8%
Net margin, FY24 → FY25 → now7.4% → 7.1% → 6.1%

Debt vs. cash

Is the balance sheet healthy? Yes, the debt is manageable

Cash$194M
Long-term debt$1.8B
Net debt$1.6B
Years to repay1.1 yrs

Valuation

Is the stock price reasonable? Yes, about fair

P/E19.8×
Fair P/E for its growth22×
P/FCF26.2×
Forward P/E16.6×
EV / EBITDA11.8×

At 19.8× earnings it trades close to the 22× that 7% a year of growth plus a 2.1% dividend would justify. At 26.2× free cash flow it trades close to that same mark.

The financials, five years deep

Pulled from Tractor Supply's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$15.5B$14.9B$14.6B$14.2B$12.7B
Change on the year+4%+2%+2%+12%—
Free cash flow
Free cash flow$740M$637M$580M$584M$510M
Of revenue5%4%4%4%4%
Profit margins
Gross margin36.4%36.3%35.9%35.0%35.2%
Operating margin9.5%9.9%10.2%10.1%10.3%
Net margin7.1%7.4%7.6%7.7%7.8%
Debt vs. cash
Cash$194M$251M$397M$203M$878M
Long-term debt$1.8B$1.8B$1.7B$1.2B$986M
Net cash (debt)−$1.6B−$1.6B−$1.3B−$962M−$108M

What Tractor Supply says it does

Overview Tractor Supply Company (the “Company” or “Tractor Supply” or “we” or “our” or “us”) is the largest rural lifestyle retailer in the United States (“U.S.”). The Company is focused on supplying the needs of recreational farmers, ranchers, and all those who enjoy living the rural lifestyle (which we refer to as the “ Out Here ” lifestyle). We operate retail stores under the names Tractor Supply Company and Petsense by Tractor Supply. Our stores are located primarily in towns outlying major metropolitan markets and in rural communities. We also offer an expanded assortment of products through the Tractor Supply mobile application and online at TractorSupply.com, Petsense.com, and Allivet.com. On December 30, 2024, the Company completed its acquisition of Allivet, an online pet pharmacy. Pursuant to the agreement governing the transaction, the Company acquired 100% of the equity interest in Allivet for a purchase price of $135.0…

Risk factors TSCO lists in its 10-K

Filings

Open TSCO in the deck

Other Consumer Discretionary companies

AMZNAmazonTSLATeslaHDHome DepotMCDMcDonald'sTJXTJX CompaniesLOWLowe'sSBUXStarbucksBKNGBooking HoldingsABNBAirbnbMARMarriott InternationalRCLRoyal Caribbean GroupHLTHilton Worldwide