StockOrNot
Open the deck

Williams Companies (WMB)

Energy · $82.8B market cap · SEC CIK 0000107263

$67.46 ▲+1.52% on the day close of Nov 10, 2026
26 Screens poorly
ahead of 26% of the S&P 500 · #17 of 21 in Energy

Next reports on Feb 8, 2027, after the close, with analysts expecting $0.63 in earnings per share.

52-week range $57.80 to $80.08. 16% below its 52-week high and 17% above its low.

The case for WMB

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Energy companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get18
Growthhow fast revenue and earnings are moving, this year and over five56
Profitabilityhow much of the revenue becomes profit, and how much of that is cash64
Momentumhow the price has behaved lately46
Stabilityhow violently it moves, what it owes and what it pays you49

The financials

Revenue growth

Is the business growing? Yes

Last 12 months+8.8%
Over 5 years+9.1% a year
FY2025 revenue$14.9B (+18%)

Free cash flow

Is it generating real cash? Less than its profits suggest

FY2025 free cash flow$474M
Of revenue3%
Of profit18%

Profit margins

Is profitability improving? Yes, improving

Gross margin82%
Operating margin37%
Net margin, FY24 → FY25 → now17.6% → 17.6% → 25.0%

Debt vs. cash

Is the balance sheet healthy? Mostly, with some debt to carry

Cash$63.0M
Long-term debt$27.3B
Net debt$27.3B
Years to repay4.6 yrs

Valuation

Is the stock price reasonable? No, expensive

P/E26.5×
P/E on mid-cycle earnings28.1×
Fair P/E for its growth21×
P/FCF174.8×
Forward P/E32.7×
EV / EBITDA16.3×

Its profits follow commodity prices, so they are taken as half the latest year and half the average of recent years. At 28.1× those mid-cycle earnings (26.5× the latest year's) it trades above the 21× that 6%+ a year of growth plus a 2.8% dividend would justify. At 174.8× free cash flow it trades well above that same mark.

The financials, five years deep

Pulled from Williams Companies's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$14.9B$12.6B$12.0B$17.8B$12.8B
Change on the year+18%+5%−33%+39%—
Free cash flow
Free cash flow$474M−$624M$1.6B$1.3B$2.1B
Of revenue3%−5%14%7%16%
Profit margins
Operating margin28.2%26.4%35.9%17.0%20.6%
Net margin17.6%17.6%26.5%11.5%11.9%
Debt vs. cash
Cash$63.0M$60.0M$2.1B$152M$1.7B
Long-term debt$27.3B$24.7B$23.4B$21.9B$21.6B
Net cash (debt)−$27.3B−$24.7B−$21.2B−$21.8B−$20.0B

What Williams Companies says it does

This report includes information for multiple registrants, specifically The Williams Companies, Inc. (Williams), as well as Transcontinental Gas Pipe Line Company, LLC (Transco) and Northwest Pipeline LLC (NWP) both of which are wholly owned subsidiaries of Williams (collectively, the Registrants). References to subsidiaries by name, including equity-method investees, Transco, and NWP, refer exclusively to those businesses and operations. General Williams is an energy company committed to being the leader in providing infrastructure that safely delivers natural gas products to reliably fuel the clean energy economy. Williams has operations in 11 supply areas that provide natural gas gathering and processing (G&P), transmission and storage services; NGL fractionation, transportation, and storage services; and marketing services to approximately 800 customers. Williams owns an interest in and operates over 32,000 miles of pipelines in 24…

Risk factors WMB lists in its 10-K

Filings

Open WMB in the deck

Other Energy companies

XOMExxonMobilCVXChevronCOPConocoPhillipsMPCMarathon PetroleumVLOValero EnergyPSXPhillips 66EOGEOG ResourcesSLBSchlumbergerKMIKinder MorganTRGPTarga ResourcesOXYOccidental PetroleumOKEOneok