StockOrNot
Open the deck

Keurig Dr Pepper (KDP)

Consumer Staples · $51.2B market cap · SEC CIK 0001418135

$37.59 ▲+1.76% on the day close of Nov 10, 2026
79 Screens well
ahead of 79% of the S&P 500 · #7 of 36 in Consumer Staples

Next reports on Feb 22, 2027, after the close, with analysts expecting $0.68 in earnings per share.

52-week range $24.88 to $37.89. 1% below its 52-week high and 51% above its low.

The case for KDP

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Consumer Staples companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get73
Growthhow fast revenue and earnings are moving, this year and over five76
Profitabilityhow much of the revenue becomes profit, and how much of that is cash36
Momentumhow the price has behaved lately90
Stabilityhow violently it moves, what it owes and what it pays you41

The financials

Revenue growth

Is the business growing? Yes

Last 12 months+43.0%
Over 5 years+7.4% a year
FY2025 revenue$16.6B (+8%)

Free cash flow

Is it generating real cash? Yes

FY2025 free cash flow$1.5B
Of revenue9%
Of profit72%

Profit margins

Is profitability improving? No, slipping

Gross margin48%
Operating margin16%
Net margin, FY24 → FY25 → now9.4% → 12.5% → 7.1%

Debt vs. cash

Is the balance sheet healthy? Stretched

Cash$1.0B
Long-term debt$13.0B
Net debt$12.0B
Years to repay6.5 yrs

Valuation

Is the stock price reasonable? Yes, about fair

P/E31.1×
Fair P/E for its growth41×
P/FCF34.0×
Forward P/E14.4×
EV / EBITDA19.9×

At 31.1× earnings it trades below the 41× that 19% a year of growth plus a 2.6% dividend would justify. At 34.0× free cash flow it trades below that same mark.

The financials, five years deep

Pulled from Keurig Dr Pepper's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$16.6B$15.4B$14.8B$14.1B$12.7B
Change on the year+8%+4%+5%+11%—
Free cash flow
Free cash flow$1.5B$1.7B$904M$2.5B$2.5B
Of revenue9%11%6%18%19%
Profit margins
Gross margin54.2%55.6%54.5%52.1%55.0%
Operating margin21.5%16.9%21.5%18.5%22.8%
Net margin12.5%9.4%14.7%10.2%16.9%
Debt vs. cash
Cash$1.0B$510M$267M$535M$567M
Long-term debt$13.0B$12.9B$9.9B$11.1B$11.6B
Net cash (debt)−$12.0B−$12.4B−$9.7B−$10.5B−$11.0B

What Keurig Dr Pepper says it does

OUR COMPANY Keurig Dr Pepper Inc. is a leading beverage company in North America that manufactures, markets, distributes, and sells hot and cold beverages and single serve brewing systems. We have a broad portfolio of iconic beverage brands, including Dr Pepper, Canada Dry, Mott's, A&W, Peñafiel, GHOST, 7UP, Snapple, Green Mountain Coffee Roasters, Clamato, The Original Donut Shop, and Core Hydration, as well as the Keurig brewing system. Our beverage brands are some of the most recognized beverage brands in North America, with significant consumer awareness levels and long histories that evoke strong emotional connections with consumers. We offer more than 125 owned, licensed, and partner brands, supported by powerful distribution capabilities. KDP was created on July 9, 2018, through the combination of the business operations of Keurig, a leading producer of innovative single serve brewing systems and specialty coffee in the U.S. and…

Risk factors KDP lists in its 10-K

Filings

Open KDP in the deck

Other Consumer Staples companies

WMTWalmartCOSTCostcoKOCoca-ColaPGProcter & GamblePMPhilip Morris InternationalPEPPepsiCoMOAltriaMNSTMonster BeverageMDLZMondelez InternationalCLColgate-PalmoliveTGTTarget CorporationKMBKimberly-Clark