StockOrNot
Open the deck

Republic Services (RSG)

Industrials · $75.2B market cap · SEC CIK 0001060391

$247.62 ▲+0.34% on the day close of Nov 10, 2026
61 Screens well
ahead of 61% of the S&P 500 · #32 of 79 in Industrials

Next reports on Feb 15, 2027, after the close, with analysts expecting $1.79 in earnings per share.

52-week range $196.41 to $254.39. 3% below its 52-week high and 26% above its low.

The case for RSG

The case against

What the score is made of

Each factor is half a curve over reported figures and half a rank among the other Industrials companies (momentum is judged against fixed thresholds only), and the five are blended by weight. The score is where that blend places it in the S&P 500. It describes the last filing and the current price. It is not a forecast.

Valuewhat you pay for the earnings and cash, against the growth you get43
Growthhow fast revenue and earnings are moving, this year and over five60
Profitabilityhow much of the revenue becomes profit, and how much of that is cash53
Momentumhow the price has behaved lately79
Stabilityhow violently it moves, what it owes and what it pays you66

The financials

Revenue growth

Is the business growing? Slowly

Last 12 months+4.5%
Over 5 years+10.3% a year
FY2025 revenue$19.0B (+3%)

Free cash flow

Is it generating real cash? Yes

FY2025 free cash flow$2.4B
Of revenue13%
Of profit113%

Profit margins

Is profitability improving? Yes, improving

Gross margin42%
Operating margin20%
Net margin, FY24 → FY25 → now11.1% → 11.2% → 12.9%

Debt vs. cash

Is the balance sheet healthy? Mostly, with some debt to carry

Cash$76.0M
Long-term debt$13.7B
Net debt$13.6B
Years to repay3.2 yrs

Valuation

Is the stock price reasonable? Mixed: pricey on earnings, fair on cash

P/E33.8×
Fair P/E for its growth26×
P/FCF31.2×
Forward P/E30.9×
EV / EBITDA16.7×

At 33.8× earnings it trades above the 26× that 11% a year of growth plus a 1.3% dividend would justify. At 31.2× free cash flow it trades close to that same mark.

The financials, five years deep

Pulled from Republic Services's XBRL filings on SEC EDGAR. Italic rows are worked out from the others.

FY2025FY2024FY2023FY2022FY2021
Revenue growth
Revenue$19.0B$18.4B$17.3B$15.6B$13.3B
Change on the year+3%+7%+10%+17%—
Free cash flow
Free cash flow$2.4B$2.1B$2.0B$1.7B$1.5B
Of revenue13%11%11%11%11%
Profit margins
Operating margin17.4%17.4%16.1%15.3%15.6%
Net margin11.2%11.1%10.0%9.5%9.7%
Debt vs. cash
Cash$76.0M$74.0M$140M$143M$29.0M
Long-term debt$13.7B$12.8B$12.8B$11.9B$9.7B
Net cash (debt)−$13.6B−$12.8B−$12.7B−$11.8B−$9.6B

What Republic Services says it does

Overview Republic Services is one of the largest providers of environmental services in North America, as measured by revenue. We operate across the United States and Canada through 377 collection operations, 255 transfer stations, 79 recycling centers, 207 active landfills, 2 treatment, recovery and disposal facilities, 24 treatment, storage and disposal facilities (TSDF), 5 salt water disposal wells, 15 deep injection wells, 9 industrial wastewater treatment facilities, and 2 polymer centers. We are engaged in 84 landfill gas-to-energy and other renewable energy projects and had post-closure responsibility for 124 closed landfills. We believe the total addressable United States and Canada environmental services market in which we operate generates approximately $163 billion of annual revenue, which includes the $110 billion recycling and waste industry, $37 billion of the broader environmental solutions industry, and $16 billion in…

Risk factors RSG lists in its 10-K

Filings

Open RSG in the deck

Other Industrials companies

GEGE AerospaceRTXRTX CorporationCATCaterpillarGEVGE VernovaDEDeere & CompanyUNPUnion Pacific CorporationUBERUberETNEatonLMTLockheed MartinBABoeingPHParker HannifinADPAutomatic Data Processing